2356 Beaver Dam RdCassattSC29032
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Cassatt at 2356 Beaver Dam Rd, Cassatt, SC, 29032 priced at $120,000 pairs $915/mo rent with $145/mo cash flow after a $587/mo payment. Total monthly income equals $915/mo, and annual cash flow comes to $1,745/yr on $39,780 invested. Return on cash invested is 24.3% in year one, and rental yield stands at 9.15% on a $120,000 basis. Equity gained on principal adds $774/yr, and 5% annual appreciation accumulates to $33,154 by year five. Five-year ROI measures 126.71% and total cumulative return in cash reaches $50,407. For financing, Ziffy Mortgage’s DSCR program evaluates $915/mo property income against a $587/mo payment instead of your W2s, 1099s, or Tax returns.
Manufactured
Built in 1997
7 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29032, Cassatt, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,133 (100%) |
| Owner Occupied HU | 1,554 (72.9%) |
| Renter Occupied HU | 377 (17.7%) |
| Vacant Housing Units | 202 ( 9.5%) |
| Median Home Value | $151,071 |
| Average Home Value | $199,237 |
Housing Distribution
Address Breakdown
Residential
1,935
Single Family
1,935
Multi-Family
0
Businesses
27
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Sheila Hinson • Southern Properties Realty
Mls Name: Consolidated MLS
Mls Provider:
Mls ID: #590805
Disclaimer: IDX listing data provided courtesy of Consolidated MLS - Columbia, SC