2355 Camino ShangrilaTubacAZ85646
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Tubac at 2355 Camino Shangrila, Tubac, AZ, 85646 uses $121,992 cash to close to unlock $4,162/yr annual cash flow and $347/mo monthly cash flow. Total monthly income runs $2,522/mo, and a $1,801/mo payment keeps the spread at $347/mo. Purchase price stands at $368,000, and rental yield measures 8.22% with $2,522/mo rent. Return on cash invested shows 23.32% in year one, and 5% annual appreciation builds toward $101,672 over five years. Five-year ROI reaches 120.77% and total cumulative return in cash records $147,325. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,522/mo property income covering a $1,801/mo payment rather than investor’s personal income.
Single Family
Built in 1990
0.84 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85646, Tubac, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,325 (100%) |
| Owner Occupied HU | 885 (66.8%) |
| Renter Occupied HU | 107 ( 8.1%) |
| Vacant Housing Units | 333 (25.1%) |
| Median Home Value | $397,148 |
| Average Home Value | $506,390 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
140
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices