Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Columbus at 2354 Hardesty Ct #JA6, Columbus, OH, 43204 listed at $164,900 pairs $1,323/mo rent with a $807/mo payment to leave $88/mo cash flow. Total monthly income runs $1,323/mo, and annual cash flow reaches $1,061/yr on $54,664 cash to close. Return on cash invested measures 21.85% in year one, and rental yield registers 9.63% at a $164,900 basis. Equity gained on principal adds $1,064/yr, and annual property appreciation at 5% supports $45,559 by year five. Five-year ROI tracks 114.99% and total cumulative return in cash totals $62,860. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,323/mo property income relative to a $807/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1965
871.20 sqft lot
$N/A/sqft
$150 monthly HOA
Neighborhood data shown for ZIP Code: 43204, Columbus, OH area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,265 (100%) |
| Owner Occupied HU | 8,694 (45.1%) |
| Renter Occupied HU | 8,953 (46.5%) |
| Vacant Housing Units | 1,618 ( 8.4%) |
| Median Home Value | $208,239 |
| Average Home Value | $272,286 |
Residential
18,142
Single Family
16,419
Multi-Family
1,723
Businesses
894
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Michael G Hart • Hart Real Estate Agency LLC
Mls Name: Columbus and Central Ohio Regional MLS
Mls Provider:
Mls ID: #225026361
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
