Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Grand Prairie at 2352 Palo Pinto Rd, Grand Prairie, TX, 75052 offers a 14.67% rental yield on a $499,000 purchase with $6,100/mo rent. Total monthly income registers $6,100/mo, and a $2,442/mo payment leaves $2,528/mo available for distribution. Annual cash flow reaches $30,335/yr on $165,419 to close, and return on cash invested stands at 38.25% in year one. Equity gained on principal adds $3,220/yr while 5% annual appreciation supports $137,865 over five years. Portfolio math shows five-year ROI at 202.44% and total cumulative return in cash at $334,866. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $6,100/mo property income against a $2,442/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2008
0.28 Acres lot
$N/A/sqft
$24 monthly HOA
Neighborhood data shown for ZIP Code: 75052, Grand Prairie, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 37,311 (100%) |
| Owner Occupied HU | 20,639 (55.3%) |
| Renter Occupied HU | 14,628 (39.2%) |
| Vacant Housing Units | 2,044 ( 5.5%) |
| Median Home Value | $322,407 |
| Average Home Value | $361,514 |
Residential
35,886
Single Family
25,237
Multi-Family
10,649
Businesses
1,144
Date | Event | Price |
|---|---|---|
| 2024-08-20 | Listed for sale | $499,000 |
| 2024-08-06 | Pending sale | $499,000 |
| 2024-07-26 | Listed for sale | $499,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-30 | $5272.64 | -17.99% | $502,911 | 25.43% |
| 2022-08-30 | $6429.00 | 4.17% | $400,936 | 19.72% |
| 2021-08-30 | $6171.45 | -1.95% | $334,893 | -0.37% |
Listed by: Shay Lang Dungy • Great Western Realty
Mls Name: NTREIS
Mls ID: #20669535
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
