Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Grand Prairie at 5508 Lavaca Rd, Grand Prairie, TX, 75052 with 5% annual appreciation on a $499,900 basis while $6,100/mo rent supports operations. Total monthly income totals $6,100/mo and a $2,447/mo payment preserves $2,522/mo for cash returns. Annual cash flow comes to $30,259/yr on $165,717 deployed, and return on cash invested reaches 38.17% in year one. Equity gained on principal adds $3,226/yr, and five-year appreciation sums $138,113 alongside rental yield of 14.64%. Five-year ROI measures 202.02% and total cumulative return in cash totals $334,788.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $6,100/mo property income versus a $2,447/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2004
0.25 Acres lot
$N/A/sqft
$280 annually HOA
Neighborhood data shown for ZIP Code: 75052, Grand Prairie, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 37,311 (100%) |
| Owner Occupied HU | 20,639 (55.3%) |
| Renter Occupied HU | 14,628 (39.2%) |
| Vacant Housing Units | 2,044 ( 5.5%) |
| Median Home Value | $322,407 |
| Average Home Value | $361,514 |
Residential
35,886
Single Family
25,237
Multi-Family
10,649
Businesses
1,144
Date | Event | Price |
|---|---|---|
| 2024-12-26 | Price change | $499,900 |
| 2024-11-26 | Listed for sale | $509,900 |
| 2024-10-03 | Listing removed | $519,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | $8118.29 | 0.14% | $498,305 | 1.44% |
| 2023-12-27 | $8106.95 | 3.42% | $491,221 | 19.89% |
| 2022-12-27 | $7839.15 | 16.56% | $409,740 | 21.96% |
Listed by: Jerri Gilbert • First Choice, REALTORS
Mls Name: NTREIS
Mls ID: #20702121
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
