Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Grand Prairie at 2727 Honey Suckle Dr, Grand Prairie, TX, 75052 offers a 17.23% rental yield on a $424,900 purchase with $6,100/mo rent. Total monthly income registers $6,100/mo, and a $2,080/mo payment leaves $3,035/mo available for distribution. Annual cash flow reaches $36,416/yr on $140,854 to close, and return on cash invested stands at 45.76% in year one. Equity gained on principal adds $2,742/yr while 5% annual appreciation supports $117,392 over five years. Portfolio math shows five-year ROI at 242.82% and total cumulative return in cash at $342,021. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $6,100/mo property income against a $2,080/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2005
7,187 sqft lot
$N/A/sqft
$522 annually HOA
Neighborhood data shown for ZIP Code: 75052, Grand Prairie, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 37,311 (100%) |
| Owner Occupied HU | 20,639 (55.3%) |
| Renter Occupied HU | 14,628 (39.2%) |
| Vacant Housing Units | 2,044 ( 5.5%) |
| Median Home Value | $322,407 |
| Average Home Value | $361,514 |
Residential
35,886
Single Family
25,237
Multi-Family
10,649
Businesses
1,144
Date | Event | Price |
|---|---|---|
| 2024-09-08 | Price change | $424,900 |
| 2024-07-07 | Price change | $425,000 |
| 2024-05-09 | Listed for sale | $435,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | $1491.06 | -55.07% | $444,195 | -4.10% |
| 2023-12-27 | $3318.83 | -2.43% | $463,184 | 36.23% |
| 2022-12-27 | $3401.60 | 1.13% | $340,000 | 17.65% |
Listed by: Kimberly Kelly • Ready Real Estate
Mls Name: NTREIS
Mls ID: #20612424
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
