23505 66th Avenue Ct EGrahamWA98338
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Graham at 23505 66th Avenue Ct E, Graham, WA, 98338 earns $83/mo cash flow from $2,999/mo rent with a $2,374/mo payment. Total monthly income totals $2,999/mo, and annual cash flow totals $1,001/yr on $160,778 capital. ROI tracks 20.53% on current figures, and rental yield reads 7.42% at a $485,000 purchase. Equity gained on principal adds $3,130/yr, and 5% annual appreciation supports $133,997 over five years. Five-year ROI reaches 105.96% and total cumulative return in cash sums $170,354. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,999/mo property income instead of your personal income.
Single Family
Built in 1995
0.34 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98338, Graham, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,397 (100%) |
| Owner Occupied HU | 9,558 (83.9%) |
| Renter Occupied HU | 1,451 (12.7%) |
| Vacant Housing Units | 388 ( 3.4%) |
| Median Home Value | $619,323 |
| Average Home Value | $651,777 |
Housing Distribution
Address Breakdown
Residential
10,269
Single Family
10,268
Multi-Family
1
Businesses
399
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Hollie Johnson • Coldwell Banker Bain
Mls Name: NWMLS
Mls ID: #2428717