Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Charlottesville at 235 Yellowstone Dr APT 102, Charlottesville, VA, 22903 listed at $253,700 pairs $1,805/mo rent with a $1,242/mo payment. Total monthly income runs $1,805/mo. Return on cash invested measures 14.55% in year one, and rental yield registers 8.54% at a $253,700 basis. Equity gained on principal adds $1,637/yr, and annual property appreciation at 5% supports $70,093 by year five. Five-year ROI tracks 77.29% and total cumulative return in cash totals $65,000. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,805/mo property income relative to a $1,242/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 2004
871.20 sqft lot
$N/A/sqft
$664 monthly HOA
Neighborhood data shown for ZIP Code: 22903, Charlottesville, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,943 (100%) |
| Owner Occupied HU | 7,004 (37.0%) |
| Renter Occupied HU | 10,256 (54.1%) |
| Vacant Housing Units | 1,683 ( 8.9%) |
| Median Home Value | $603,432 |
| Average Home Value | $711,730 |
Residential
18,660
Single Family
13,524
Multi-Family
5,136
Businesses
1,241
Date | Event | Price |
|---|---|---|
| 2024-10-13 | Listed for sale | $253,700 |
| 2021-03-01 | Sold | $160,000 |
| 2021-02-04 | Pending sale | $165,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-11-11 | $1729.36 | 15.52% | $202,500 | 15.52% |
| 2023-11-11 | $1497.06 | 9.77% | $175,300 | 9.77% |
| 2022-11-11 | $1363.84 | 9.68% | $159,700 | 9.68% |
Listed by: Sophie Lin • LONG & FOSTER - CHARLOTTESVILLE
Mls Name: CAAR
Mls Provider:
Mls ID: #657828
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
