235 Whalen AveCripple CreekCO80813
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Cripple Creek at 235 Whalen Ave, Cripple Creek, CO, 80813 generates $773/mo in rent and, after a $489/mo payment, leaves $191/mo in cash flow. Total monthly income is $773/mo, and annual cash flow is $2,288/yr on $33,150 invested. Return on cash invested sits at 26.81% in year one, and rental yield is 9.28% on a $100,000 entry. Equity gained on principal adds $645/yr, while 5% annual appreciation builds toward $27,628 over five years. Five-year ROI reaches 139.41% and total cumulative return in cash sums $46,216. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $773/mo property income rather than buyer’s personal income.
Manufactured
Built in 1973
0.28 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80813, Cripple Creek, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,212 (100%) |
| Owner Occupied HU | 562 (46.4%) |
| Renter Occupied HU | 275 (22.7%) |
| Vacant Housing Units | 375 (30.9%) |
| Median Home Value | $410,000 |
| Average Home Value | $435,556 |
Housing Distribution
Address Breakdown
Residential
293
Single Family
293
Multi-Family
0
Businesses
91
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jessica Schwab PSA • Coldwell Banker 1st Choice Realty
Mls Name: Pikes Peak MLS
Mls ID: #8575463