Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Round Rock at 235 Watt Ct, Round Rock, TX, 78664 priced at $421,600 pairs $2,345/mo rent with after a $2,064/mo payment. Total monthly income equals $2,345/mo. Return on cash invested is 14.3% in year one, and rental yield stands at 6.67% on a $421,600 basis. Equity gained on principal adds $2,721/yr, and 5% annual appreciation accumulates to $116,480 by year five. Five-year ROI measures 73.97% and total cumulative return in cash reaches $103,385. For financing, Ziffy Mortgage’s DSCR program evaluates $2,345/mo property income against a $2,064/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78664, Round Rock, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,462 (100%) |
| Owner Occupied HU | 12,383 (50.6%) |
| Renter Occupied HU | 10,926 (44.7%) |
| Vacant Housing Units | 1,153 ( 4.7%) |
| Median Home Value | $418,100 |
| Average Home Value | $502,502 |
Residential
23,575
Single Family
16,820
Multi-Family
6,755
Businesses
1,847
Date | Event | Price |
|---|---|---|
| 2025-08-06 | Listing removed | $425,000 |
| 2025-07-28 | Listed for sale | $425,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-28 | $2146.86 | 361.27% | $121,196 | 247.14% |
| 2023-10-28 | $465.42 | -7.51% | $34,913 | N/A |
| 2022-10-28 | $503.20 | -31.06% | $34,913 | 0.15% |
Listed by: N/A • N/A
Mls Name: InTown Homes
Mls ID: #N/A
