235 W End Ave APT 12H, New York, NY, 10023 | 4.39% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

235 W End Ave APT 12H, New York, NY, 10023 | 4.39% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
2 Bath
1330 sft

448 W 37th St APT 6H, New York, NY, 10018

3 Bed
2 Bath
- sft

46 Wright Ave, Jersey City, NJ, 07306

2 Bed
2 Bath
992 sft

326 Bay 14 St, Brooklyn, NY, 11214

2 Bed
1 Bath
- sft

118 Union St APT 9A, Brooklyn, NY, 11231

Nearby investment properties with comparable prices

2 Bed
1 Bath
- sft

140 W End Ave #10V, New York, NY, 10023

1 Bed
1 Bath
- sft

131 W 28th St APT 2A, New York, NY, 10001

Investment Property+ 1 more

6 Bed
3 Bath
- sft

51 Sherman Pl, Jersey City, NJ, 07307

2 Bed
2 Bath
1100 sft

1301 Adams St APT 406, Hoboken, NJ, 07030

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in New York at 235 W End Ave APT 12H, New York, NY, 10023 generates $4,024/mo in rent, after a $5,384/mo payment. Total monthly income is $4,024/mo. Return on cash invested sits at 9.19% in year one, and rental yield is 4.39% on a $1,100,000 entry. Equity gained on principal adds $7,098/yr, while 5% annual appreciation builds toward $303,910 over five years. Five-year ROI reaches 45.9% and total cumulative return in cash sums $163,603. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,024/mo property income rather than buyer’s personal income.

Condo

Built in 1930

N/A lot

$N/A/sqft

No HOA

More details about the property

Perfect for investment or your full-time home. The apartment features lovely pre-war elements high, beamed ceilings, original hardwood floors throughout and an arched entryway. There is a proper foyer when you enter, with a double-depth closet. The original windowed kitchen has been opened and features a breakfast bar, also perfect for visiting with your guests while preparing dinner. The comfortable living room offers ample seating and entertaining area and room for a full dining table. The winged bedroom layout offers endless options for a nursery, a guest bedroom or a home office. The smaller bedroom has an ensuite bedroom with shower, while the hall bedroom offers a full bath with tub and a large linen closet in the hall. The primary bedroom looks North over 71 st Street and has two exposures, room for a king size bed and a wall of closets not usually found in pre-war layouts. This building is pet-friendly and offers a 24-hour doorman, resident manager, 24-hour central laundry, children's play area, gym, bike and bin storage (waitlisted) and a landscaped, furnished roof deck with views of the Hudson. It's located a block from the 1,2,3 train station and numerous convenient bus lines. Shopping, dining, theatre and nature are also close by: Riverside Park, Central Park, Lincoln Center, the Beacon Theatre, Trader Joe's, Citarella, Fairway, all within this fabulous vibrant neighborhood. Don't let this one get away!

Neighborhood Data

Neighborhood data shown for ZIP Code: 10023, New York, NY area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	44,765 (100%)
Owner Occupied HU	13,628 (30.4%)
Renter Occupied HU	23,478 (52.4%)
Vacant Housing Units	7,659 (17.1%)
Median Home Value	$1,614,455
Average Home Value	$1,528,815