235 Trappe Rd, Baltimore, MD, 21222 | $818/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
1660 sft

806 E 35th St, Baltimore, MD, 21218

3 Bed
2 Bath
1260 sft

2649 W Lafayette Ave, Baltimore, MD, 21216

3 Bed
2 Bath
1209 sft

8571 Falls Run Rd UNIT E, Ellicott City, MD, 21043

3 Bed
2 Bath
1326 sft

7602 Old Harford Rd, Baltimore, MD, 21234

Nearby investment properties with comparable prices

3 Bed
2 Bath
1330 sft

5301 Wyndholme Cir UNIT 302, Baltimore, MD, 21229

2 Bed
2 Bath
1073 sft

2833 Katewood Ct #6, Baltimore, MD, 21209

3 Bed
2 Bath
1250 sft

327 E 21st St, Baltimore, MD, 21218

3 Bed
1 Bath
876 sft

515 Wood St, Baltimore, MD, 21225

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Baltimore at 235 Trappe Rd, Baltimore, MD, 21222 priced at $249,900 pairs $2,372/mo rent with $818/mo cash flow after a $1,223/mo payment. Total monthly income equals $2,372/mo, and annual cash flow comes to $9,815/yr on $82,842 invested. Return on cash invested is 31.76% in year one, and rental yield stands at 11.39% on a $249,900 basis. Equity gained on principal adds $1,613/yr, and 5% annual appreciation accumulates to $69,043 by year five. Five-year ROI measures 166.41% and total cumulative return in cash reaches $137,858. For financing, Ziffy Mortgage’s DSCR program evaluates $2,372/mo property income against a $1,223/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 1943

6,812 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 21222, Dundalk, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	24,196 (100%)
Owner Occupied HU	14,258 (58.9%)
Renter Occupied HU	8,161 (33.7%)
Vacant Housing Units	1,777 ( 7.3%)
Median Home Value	$268,319
Average Home Value	$356,690