Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Baxley at 235 S Fork Dr, Baxley, GA, 31513 priced at $269,900 pairs $2,220/mo rent with $577/mo cash flow after a $1,321/mo payment. Total monthly income equals $2,220/mo, and annual cash flow comes to $6,928/yr on $89,472 invested. Return on cash invested is 27.65% in year one, and rental yield stands at 9.87% on a $269,900 basis. Equity gained on principal adds $1,742/yr, and 5% annual appreciation accumulates to $74,568 by year five. Five-year ROI measures 144.27% and total cumulative return in cash reaches $129,078. For financing, Ziffy Mortgage’s DSCR program evaluates $2,220/mo property income against a $1,321/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2021
1.05 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31513, Baxley, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,431 (100%) |
| Owner Occupied HU | 4,696 (63.2%) |
| Renter Occupied HU | 1,636 (22.0%) |
| Vacant Housing Units | 1,099 (14.8%) |
| Median Home Value | $123,864 |
| Average Home Value | $181,319 |
Residential
6,638
Single Family
6,608
Multi-Family
30
Businesses
575
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Arlene Davis • Brown Realty Company
Mls Name: Altamaha Basin BOR
Mls ID: #23470
