235 Pendleton Rd UNIT EClemsonSC29631
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Clemson at 235 Pendleton Rd UNIT E, Clemson, SC, 29631 with 5% annual appreciation on a $389,000 basis while $2,756/mo rent supports operations. Total monthly income totals $2,756/mo and a $1,904/mo payment preserves $440/mo for cash returns. Annual cash flow comes to $5,284/yr on $128,954 deployed, and return on cash invested reaches 24.01% in year one. Equity gained on principal adds $2,510/yr, and five-year appreciation sums $107,474 alongside rental yield of 8.5%. Five-year ROI measures 124.52% and total cumulative return in cash totals $160,578.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,756/mo property income versus a $1,904/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Townhouse
Built in 2018
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29631, Clemson, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,246 (100%) |
| Owner Occupied HU | 3,017 (36.6%) |
| Renter Occupied HU | 3,969 (48.1%) |
| Vacant Housing Units | 1,260 (15.3%) |
| Median Home Value | $368,243 |
| Average Home Value | $420,176 |
Housing Distribution
Address Breakdown
Residential
6,736
Single Family
5,377
Multi-Family
1,359
Businesses
474
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Clay Vassey • Real Local/Real Broker, LLC (27081)
Mls Name: WUMLS
Mls ID: #20291880