Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $2,220/mo, and a $1,605/mo payment. Purchase price stands at $327,900, and rental yield measures 8.12% with $2,220/mo rent. Return on cash invested shows 18.67% in year one, and 5% annual appreciation builds toward $90,593 over five years. Five-year ROI reaches 97.47% and total cumulative return in cash records $105,947. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,220/mo property income covering a $1,605/mo payment rather than investor’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| 2025-04-23 | Listed for sale | $327,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-23 | $1261.00 | 22.76% | $70,620 | 80.52% |
| 2023-04-23 | $1027.22 | N/A | $39,120 | N/A |
Listed by: N/A • Pacesetter Homes Texas
Mls Name: Pacesetter Homes
Mls Provider:
Mls ID: #N/A
