235 Hillcrest West StLenexaKS66217
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayThe investment thesis at 235 Hillcrest West St, Lenexa, KS, 66217 in Lenexa is capital appreciation. Rental yield 1.5%. The 1.5% gross yield at $1,399,999 falls below cash-flow thresholds, but 5% annual value growth is forecast to deliver $386,794 in additional equity by year five, an equity gain that can outpace many higher-yield markets. Ziffy Mortgage finances appreciation-play assets via DSCR (0.28) without U.S. credit history; structure with a larger down payment to optimise coverage. Total projected return: $46,779.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 1.5% | 5.5% |
| Monthly Cash Flow | $(8,681) | $1,850 |
City averages based on Lenexa market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,747 |
| Total Monthly Debt Service | $8,757 |
| DSCR Ratio | 0.20x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1954
0.49 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 66217, Shawnee Mission, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,522 (100%) |
| Owner Occupied HU | 1,305 (51.7%) |
| Renter Occupied HU | 1,109 (44.0%) |
| Vacant Housing Units | 108 ( 4.3%) |
| Median Home Value | $513,267 |
| Average Home Value | $578,931 |
Housing Distribution
Address Breakdown
Residential
2,632
Single Family
1,592
Multi-Family
1,040
Businesses
137
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1954
0.49 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 66217, Shawnee Mission, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,522 (100%) |
| Owner Occupied HU | 1,305 (51.7%) |
| Renter Occupied HU | 1,109 (44.0%) |
| Vacant Housing Units | 108 ( 4.3%) |
| Median Home Value | $513,267 |
| Average Home Value | $578,931 |
Housing Distribution
Address Breakdown
Residential
2,632
Single Family
1,592
Multi-Family
1,040
Businesses
137
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices