235 Glasgow Dr, Wichita Falls, TX, 76302 | $94/mo Cash Flow

For Sale

Listed for sale 4 days ago

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
1098 sft

110 James Dr, Iowa Park, TX, 76367

3 Bed
2 Bath
1835 sft

1604 Easy St, Wichita Falls, TX, 76302

3 Bed
3 Bath
1946 sft

415 N Hook St, Henrietta, TX, 76365

2 Bed
2 Bath
1040 sft

3144 Manchester Rd, Wichita Falls, TX, 76306

Nearby investment properties with comparable prices

2 Bed
1 Bath
1324 sft

3205 Glenwood Ave, Wichita Falls, TX, 76308

3 Bed
2 Bath
1848 sft

4207 Huff Rd, Wichita Falls, TX, 76310

2 Bed
1 Bath
964 sft

405 E 5th St, Burkburnett, TX, 76354

3 Bed
2 Bath
1772 sft

212 Bluegrove Cemetery Rd, Henrietta, TX, 76365

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Wichita Falls at 235 Glasgow Dr, Wichita Falls, TX, 76302 earns $94/mo cash flow from $1,249/mo rent with a $795/mo payment. Total monthly income totals $1,249/mo, and annual cash flow totals $1,125/yr on $53,869 capital. ROI tracks 22% on current figures, and rental yield reads 9.22% at a $162,500 purchase. Equity gained on principal adds $1,049/yr, and 5% annual appreciation supports $44,896 over five years. Five-year ROI reaches 115.27% and total cumulative return in cash sums $62,094. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,249/mo property income instead of your personal income.

Single Family

Built in 1970

6,882 sqft lot

$N/A/sqft

No HOA