235 E 22nd St APT 4N, New York, NY, 10010 | $3,188/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

235 E 22nd St APT 4N, New York, NY, 10010 | $3,188/mo Cash Flow | Ziffy

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
- sft

22 W 15th St APT 8A, New York, NY, 10011

- Bed
1 Bath
- sft

235 E 22nd St APT 4M, New York, NY, 10010

- Bed
1 Bath
- sft

235 E 22nd St APT 10M, New York, NY, 10010

- Bed
1 Bath
- sft

235 E 22nd St APT 15M, New York, NY, 10010

Nearby investment properties with comparable prices

2 Bed
3 Bath
- sft

51 Boston Ct, Newark, NJ, 07103

2 Bed
1 Bath
- sft

33 Garrison St, Newark, NJ, 07105

1 Bed
1 Bath
860 sft

4 Beacon Way APT 1001, Jersey City, NJ, 07304

2 Bed
2 Bath
1200 sft

1309 Beverly Rd, Union, NJ, 07083

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in New York at 235 E 22nd St APT 4N, New York, NY, 10010 uses $127,628 cash to close to unlock $38,261/yr annual cash flow and $3,188/mo monthly cash flow. Total monthly income runs $6,563/mo, and a $1,884/mo payment keeps the spread at $3,188/mo. Purchase price stands at $385,000, and rental yield measures 20.46% with $6,563/mo rent. Return on cash invested shows 49.89% in year one, and 5% annual appreciation builds toward $106,368 over five years. Five-year ROI reaches 267% and total cumulative return in cash records $340,762. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $6,563/mo property income covering a $1,884/mo payment rather than investor’s personal income.

Condo

Built in 1931

N/A lot

$N/A/sqft

$804 monthly HOA

More details about the property

Prewar Art Deco Studio in Gramercy House Freshly painted, floors refurbished and prewar details restored to its original luster, make this sweet prewar home a real charmer. The graciously proportioned studio boasts a welcoming foyer, three large closets, a dressing area and spacious windowed bath, windowed kitchen, north-facing light, in-unit air conditioning and quiet courtyard view. The bath features original art deco tiles, vintage pedestal sink and a large soaking tub. The kitchen has a new under counter refrigerator and gas stove. The Gramercy House is a premier, full-service Art Deco prewar coop with concierge and doorman services, laundry facilities, resident superintendent, residents only gated perennial garden, and spectacular roof terrace with sweeping iconic views north including the Chrysler Building. 75% financing allowed for Studios. Pets welcome. If you are looking to live in one of Gramercy's most desirable cooperatives with low monthly maintenance that includes heat and electric, we are looking forward to welcoming you home.

Neighborhood Data

Neighborhood data shown for ZIP Code: 10010, New York, NY area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	19,835 (100%)
Owner Occupied HU	4,675 (23.6%)
Renter Occupied HU	12,977 (65.4%)
Vacant Housing Units	2,183 (11.0%)
Median Home Value	$1,076,308
Average Home Value	$1,205,915