235 Carnoustie Rd, Dover, DE, 19904 | $887/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2050 sft

430 Wyatt Dr, Townsend, DE, 19734

4 Bed
3 Bath
2124 sft

26674 Bentley Pl, Henderson, MD, 21640

3 Bed
2 Bath
1822 sft

340 S Ridgebrook Dr, Felton, DE, 19943

3 Bed
3 Bath
2052 sft

664 S Wynn Wood Cir, Camden Wyoming, DE, 19934

Nearby investment properties with comparable prices

Rental Income+ 1 more

4 Bed
3 Bath
1730 sft

101 Lowber St, Frederica, DE, 19946

3 Bed
2 Bath
1612 sft

20 High Meadow Dr, Felton, DE, 19943

4 Bed
3 Bath
1879 sft

87 Foxwood Dr, Smyrna, DE, 19977

3 Bed
3 Bath
2096 sft

199 Carney Ct, Dover, DE, 19904

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Dover at 235 Carnoustie Rd, Dover, DE, 19904 listed at $434,000 pairs $3,398/mo rent with a $2,124/mo payment to leave $887/mo cash flow. Total monthly income runs $3,398/mo, and annual cash flow reaches $10,644/yr on $143,871 cash to close. Return on cash invested measures 27.31% in year one, and rental yield registers 9.4% at a $434,000 basis. Equity gained on principal adds $2,801/yr, and annual property appreciation at 5% supports $119,906 by year five. Five-year ROI tracks 142.01% and total cumulative return in cash totals $204,310. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,398/mo property income relative to a $2,124/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 1973

0.40 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 19904, Dover, DE area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	15,822 (100%)
Owner Occupied HU	10,137 (64.1%)
Renter Occupied HU	4,740 (30.0%)
Vacant Housing Units	945 ( 6.0%)
Median Home Value	$328,152
Average Home Value	$331,931