235 Bull Frog LnUmatillaFL32784
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Umatilla at 235 Bull Frog Ln, Umatilla, FL, 32784 with 5% annual appreciation on a $360,497 basis while $3,210/mo rent supports operations. Total monthly income totals $3,210/mo and a $1,764/mo payment preserves $818/mo for cash returns. Annual cash flow comes to $9,818/yr on $119,505 deployed, and return on cash invested reaches 28.12% in year one. Equity gained on principal adds $2,326/yr, and five-year appreciation sums $99,599 alongside rental yield of 10.69%. Five-year ROI measures 147.52% and total cumulative return in cash totals $176,289.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,210/mo property income versus a $1,764/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2025
5,506 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32784, Umatilla, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,402 (100%) |
| Owner Occupied HU | 3,715 (68.8%) |
| Renter Occupied HU | 946 (17.5%) |
| Vacant Housing Units | 741 (13.7%) |
| Median Home Value | $387,977 |
| Average Home Value | $412,567 |
Housing Distribution
Address Breakdown
Residential
4,752
Single Family
4,718
Multi-Family
34
Businesses
329
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices