235 Artist AveJohnson CityTN37615
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Johnson City at 235 Artist Ave, Johnson City, TN, 37615 priced at $413,350 pairs $2,626/mo rent with $152/mo cash flow after a $2,023/mo payment. Total monthly income equals $2,626/mo, and annual cash flow comes to $1,821/yr on $137,026 invested. Return on cash invested is 21.24% in year one, and rental yield stands at 7.62% on a $413,350 basis. Equity gained on principal adds $2,667/yr, and 5% annual appreciation accumulates to $114,201 by year five. Five-year ROI measures 109.69% and total cumulative return in cash reaches $150,307. For financing, Ziffy Mortgage’s DSCR program evaluates $2,626/mo property income against a $2,023/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
7,405 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37615, Johnson City, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,820 (100%) |
| Owner Occupied HU | 7,429 (68.7%) |
| Renter Occupied HU | 2,625 (24.3%) |
| Vacant Housing Units | 766 ( 7.1%) |
| Median Home Value | $332,604 |
| Average Home Value | $375,584 |
Housing Distribution
Address Breakdown
Residential
10,926
Single Family
10,358
Multi-Family
568
Businesses
735
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Emily Dillow • D.R. Horton Northeast TN
Mls Name: TVRMLS
Mls ID: #9988713