23477 Belvoir Woods TerAshburnVA20148
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Ashburn at 23477 Belvoir Woods Ter, Ashburn, VA, 20148 uses $199,045 cash to close to unlock $4,387/yr annual cash flow and $366/mo monthly cash flow. Total monthly income runs $3,982/mo, and a $2,961/mo payment keeps the spread at $366/mo. Purchase price stands at $605,000, and rental yield measures 7.9% with $3,982/mo rent. Return on cash invested shows 22.26% in year one, and 5% annual appreciation builds toward $167,150 over five years. Five-year ROI reaches 115.16% and total cumulative return in cash records $229,222. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,982/mo property income covering a $2,961/mo payment rather than investor’s personal income.
Townhouse
Built in 2017
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20148, Ashburn, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,175 (100%) |
| Owner Occupied HU | 17,961 (81.0%) |
| Renter Occupied HU | 3,846 (17.3%) |
| Vacant Housing Units | 368 ( 1.7%) |
| Median Home Value | $863,732 |
| Average Home Value | $896,827 |
Housing Distribution
Address Breakdown
Residential
21,379
Single Family
19,635
Multi-Family
1,744
Businesses
371
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices