2347 Willimette DrZephyrhillsFL33543
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Zephyrhills at 2347 Willimette Dr, Zephyrhills, FL, 33543 priced at $232,000 pairs $2,204/mo rent with $222/mo cash flow after a $1,136/mo payment. Total monthly income equals $2,204/mo, and annual cash flow comes to $2,666/yr on $76,908 invested. Return on cash invested is 23.38% in year one, and rental yield stands at 11.4% on a $232,000 basis. Equity gained on principal adds $1,497/yr, and 5% annual appreciation accumulates to $64,097 by year five. Five-year ROI measures 124.57% and total cumulative return in cash reaches $95,807. For financing, Ziffy Mortgage’s DSCR program evaluates $2,204/mo property income against a $1,136/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 2008
1,348 sqft lot
$N/A/sqft
$307 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33543, Zephyrhills, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,805 (100%) |
| Owner Occupied HU | 13,717 (77.0%) |
| Renter Occupied HU | 2,567 (14.4%) |
| Vacant Housing Units | 1,521 ( 8.5%) |
| Median Home Value | $456,938 |
| Average Home Value | $518,420 |
Housing Distribution
Address Breakdown
Residential
16,487
Single Family
15,519
Multi-Family
968
Businesses
311
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Michelle Deaton • RE/MAX PREMIER GROUP
Mls Name: Stellar MLS
Mls Provider:
Mls ID: #TB8386663
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Some IDX listings have been excluded from this website. Listing Information presented by local MLS brokerage: Zillow, Inc - (407) 904-3511