23458 Interstate Highway 10HamshireTX77622
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Hamshire at 23458 Interstate Highway 10, Hamshire, TX, 77622 uses $107,738 cash to close to unlock $8,239/yr annual cash flow and $687/mo monthly cash flow. Total monthly income runs $2,998/mo, and a $1,591/mo payment keeps the spread at $687/mo. Purchase price stands at $325,000, and rental yield measures 11.07% with $2,998/mo rent. Return on cash invested shows 27.56% in year one, and 5% annual appreciation builds toward $89,792 over five years. Five-year ROI reaches 145.08% and total cumulative return in cash records $156,301. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,998/mo property income covering a $1,591/mo payment rather than investor’s personal income.
Single Family
Built in 1997
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77622, Hamshire, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 580 (100%) |
| Owner Occupied HU | 444 (76.6%) |
| Renter Occupied HU | 50 ( 8.6%) |
| Vacant Housing Units | 86 (14.8%) |
| Median Home Value | $291,791 |
| Average Home Value | $292,185 |
Housing Distribution
Address Breakdown
Residential
431
Single Family
431
Multi-Family
0
Businesses
58
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices