Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Elgin at 23425 Tiny Moons Way, Elgin, TX, 78621 earns $624/mo cash flow from $2,558/mo rent with a $1,331/mo payment. Total monthly income totals $2,558/mo, and annual cash flow totals $7,489/yr on $90,165 capital. ROI tracks 28.21% on current figures, and rental yield reads 11.29% at a $271,990 purchase. Equity gained on principal adds $1,755/yr, and 5% annual appreciation supports $75,146 over five years. Five-year ROI reaches 148.64% and total cumulative return in cash sums $134,018. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,558/mo property income instead of your personal income.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78621, Elgin, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,834 (100%) |
| Owner Occupied HU | 9,052 (76.5%) |
| Renter Occupied HU | 2,160 (18.3%) |
| Vacant Housing Units | 622 ( 5.3%) |
| Median Home Value | $357,342 |
| Average Home Value | $417,153 |
Residential
11,094
Single Family
10,748
Multi-Family
346
Businesses
658
Date | Event | Price |
|---|---|---|
| 2024-12-24 | Price change | $271,990 |
| 2024-12-21 | Price change | $266,990 |
| 2024-12-03 | Price change | $264,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • Lennar
Mls Name: Lennar Homes
Mls Provider:
Mls ID: #N/A
