234 Willow Way, Wilmer, TX, 75172 | $52/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

234 Willow Way, Wilmer, TX, 75172 | $52/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1411 sft

1273 Basswood Dr, Wilmer, TX, 75172

3 Bed
2 Bath
1411 sft

317 Sycamore Pl, Wilmer, TX, 75172

3 Bed
2 Bath
1402 sft

300 Sycamore Pl, Wilmer, TX, 75172

3 Bed
2 Bath
1266 sft

1274 Basswood Dr, Wilmer, TX, 75172

Nearby investment properties with comparable prices

Currently Rented+ 1 more

3 Bed
2 Bath
1723 sft

210 Hacienda Dr, Waxahachie, TX, 75165

4 Bed
2 Bath
1681 sft

510 Shaw Creek Blvd, Ferris, TX, 75125

4 Bed
2 Bath
1600 sft

1231 Hackberry Trl, Wilmer, TX, 75172

3 Bed
2 Bath
1400 sft

301 Henry St, Waxahachie, TX, 75165

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Wilmer at 234 Willow Way, Wilmer, TX, 75172 at $279,534 posts ROI 20.59% with $52/mo cash flow from $2,040/mo rent. Total monthly income equals $2,040/mo, and annual cash flow records $628/yr on $92,666 to close. Return on cash invested measures 20.59% and rental yield reads 8.76% at the current $279,534. Equity gained on principal adds $1,804/yr, and 5% annual appreciation supports $77,230 by year five. Five-year ROI prints 107.71% and total cumulative return in cash totals $99,810.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,040/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

This single-level home showcases a spacious open floorplan shared between the kitchen, dining area and family room for easy entertaining, along with access to an outdoor space. An owner's suite enjoys a private location in a rear corner of the home, complemented by an en-suite bathroom and walk-in closet. There are two secondary bedrooms at the front of the home, ideal for household members and overnight guests.

Neighborhood Data

Neighborhood data shown for ZIP Code: 75172, Wilmer, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	1,928 (100%)
Owner Occupied HU	1,059 (54.9%)
Renter Occupied HU	735 (38.1%)
Vacant Housing Units	134 ( 7.0%)
Median Home Value	$140,132
Average Home Value	$168,730