234 Navajo Trl WGainesvilleTX76240
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Gainesville at 234 Navajo Trl W, Gainesville, TX, 76240 priced at $309,000 converts $2,220/mo rent into $23/mo cash flow after a $1,512/mo obligation. Total monthly income equals $2,220/mo, and annual cash flow totals $277/yr on $102,434 invested. Return on cash invested prints 20.18% in year one, and rental yield reads 8.62% against a $309,000 entry. Equity gained on principal adds $1,994/yr, while 5% annual appreciation compiles into $85,371 by year five. Five-year ROI reaches 105.55% and total cumulative return in cash sums $108,113. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,220/mo property income covering a $1,512/mo payment, not borrower’s personal income.
Single Family
Built in 1970
0.34 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76240, Gainesville, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,723 (100%) |
| Owner Occupied HU | 7,328 (57.6%) |
| Renter Occupied HU | 3,939 (31.0%) |
| Vacant Housing Units | 1,456 (11.4%) |
| Median Home Value | $256,540 |
| Average Home Value | $356,674 |
Housing Distribution
Address Breakdown
Residential
12,229
Single Family
11,179
Multi-Family
1,050
Businesses
972
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Norma Crew • Lake Kiowa Premiere
Mls Name: NTREIS
Mls ID: #21136227