234 Gladiator Sword CtNorth Las VegasNV89031
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in North Las Vegas at 234 Gladiator Sword Ct, North Las Vegas, NV, 89031 generates $3,631/mo in rent and, after a $2,545/mo payment, leaves $627/mo in cash flow. Total monthly income is $3,631/mo, and annual cash flow is $7,520/yr on $171,080 invested. Return on cash invested sits at 24.46% in year one, and rental yield is 8.38% on a $520,000 entry. Equity gained on principal adds $3,355/yr, while 5% annual appreciation builds toward $143,666 over five years. Five-year ROI reaches 126.66% and total cumulative return in cash sums $216,683. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,631/mo property income rather than buyer’s personal income.
Single Family
Built in 2003
0.29 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 89031, North Las Vegas, NV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,760 (100%) |
| Owner Occupied HU | 18,425 (68.9%) |
| Renter Occupied HU | 7,533 (28.2%) |
| Vacant Housing Units | 802 ( 3.0%) |
| Median Home Value | $417,096 |
| Average Home Value | $434,077 |
Housing Distribution
Address Breakdown
Residential
26,181
Single Family
24,704
Multi-Family
1,477
Businesses
328
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Eugene Kodiak Yazzie III • South West Realty Las Vegas
Mls Name: LVR
Mls ID: #2746772