2336 Worsham AveSacramentoCA95822
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Sacramento at 2336 Worsham Ave, Sacramento, CA, 95822 priced at $415,000 converts $3,061/mo rent into $494/mo cash flow after a $2,031/mo obligation. Total monthly income equals $3,061/mo, and annual cash flow totals $5,927/yr on $137,573 invested. Return on cash invested prints 24.22% in year one, and rental yield reads 8.85% against a $415,000 entry. Equity gained on principal adds $2,678/yr, while 5% annual appreciation compiles into $114,657 by year five. Five-year ROI reaches 125.94% and total cumulative return in cash sums $173,253. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,061/mo property income covering a $2,031/mo payment, not borrower’s personal income.
Single Family
Built in 1958
6,534 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95822, Sacramento, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,892 (100%) |
| Owner Occupied HU | 9,540 (56.5%) |
| Renter Occupied HU | 6,688 (39.6%) |
| Vacant Housing Units | 664 ( 3.9%) |
| Median Home Value | $558,969 |
| Average Home Value | $644,258 |
Housing Distribution
Address Breakdown
Residential
16,526
Single Family
15,422
Multi-Family
1,104
Businesses
1,021
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Justin Shockley • Shockley Real Estate
Mls Name: MetroList Services of CA
Mls ID: #225055672