23329 Brewers Tavern WayClarksburgMD20871
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Clarksburg at 23329 Brewers Tavern Way, Clarksburg, MD, 20871 offers a 7.85% rental yield on a $519,000 purchase with $3,397/mo rent. Total monthly income registers $3,397/mo, and a $2,540/mo payment leaves $169/mo available for distribution. Annual cash flow reaches $2,032/yr on $170,751 to close, and return on cash invested stands at 21.25% in year one. Equity gained on principal adds $3,349/yr while 5% annual appreciation supports $143,390 over five years. Portfolio math shows five-year ROI at 110.05% and total cumulative return in cash at $187,917. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,397/mo property income against a $2,540/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Townhouse
Built in 2004
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20871, Clarksburg, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,933 (100%) |
| Owner Occupied HU | 8,287 (83.4%) |
| Renter Occupied HU | 1,371 (13.8%) |
| Vacant Housing Units | 275 ( 2.8%) |
| Median Home Value | $688,753 |
| Average Home Value | $723,359 |
Housing Distribution
Address Breakdown
Residential
10,100
Single Family
9,628
Multi-Family
472
Businesses
398
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Neng-Hua Guo • Unex Realtors, Inc.
Mls Name: Bright MLS
Mls ID: #MDMC2212162