Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Winterset at 2331 Clark Tower Rd, Winterset, IA, 50273 priced at $165,000 converts $1,487/mo rent into $415/mo cash flow after a $808/mo obligation. Total monthly income equals $1,487/mo, and annual cash flow totals $4,980/yr on $54,698 invested. Return on cash invested prints 29.01% in year one, and rental yield reads 10.81% against a $165,000 entry. Equity gained on principal adds $1,065/yr, while 5% annual appreciation compiles into $45,586 by year five. Five-year ROI reaches 152.06% and total cumulative return in cash sums $83,171. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,487/mo property income covering a $808/mo payment, not borrower’s personal income.
Single Family
Built in 1965
5.72 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 50273, Winterset, IA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,968 (100%) |
| Owner Occupied HU | 2,692 (67.8%) |
| Renter Occupied HU | 911 (23.0%) |
| Vacant Housing Units | 365 ( 9.2%) |
| Median Home Value | $228,438 |
| Average Home Value | $301,850 |
Residential
3,690
Single Family
3,511
Multi-Family
179
Businesses
308
Date | Event | Price |
|---|---|---|
| 2024-10-16 | Price change | $165,000 |
| 2024-08-22 | Listed for sale | $175,000 |
| 2024-07-31 | Pending sale | $175,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-11-20 | $622.00 | -41.43% | $47,200 | 30.39% |
| 2022-11-20 | $1062.00 | -2.03% | $36,200 | -44.05% |
| 2021-11-20 | $1084.00 | 2.26% | $64,700 | 7.83% |
Listed by: Randall Henry • Madison County Realty
Mls Name: DMMLS
Mls Provider:
Mls ID: #699888
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
