2331 15th St NW #406-108N, Washington, DC, 20009 | $767/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Investment Property+ 1 more

- Bed
1 Bath
398 sft

1575 N Colonial Ter APT 104Y, Arlington, VA, 22209

3 Bed
2 Bath
1205 sft

11200 Chestnut Grove Sq APT 203, Reston, VA, 20190

2 Bed
2 Bath
1569 sft

3333 University Blvd W APT 708, Kensington, MD, 20895

2 Bed
1 Bath
886 sft

7114 Donnell Pl UNIT D, District Heights, MD, 20747

Nearby investment properties with comparable prices

1 Bed
1 Bath
756 sft

4520 King St APT 409, Alexandria, VA, 22302

4 Bed
2 Bath
1252 sft

3234 Spartan Rd APT 76, Olney, MD, 20832

3 Bed
1 Bath
1017 sft

3754 Bel Pre Rd APT 1, Silver Spring, MD, 20906

2 Bed
2 Bath
1248 sft

10144 Scotch Hill Dr #26-3, Upper Marlboro, MD, 20774

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Washington at 2331 15th St NW #406-108N, Washington, DC, 20009 listed at $275,000 pairs $2,377/mo rent with a $1,346/mo payment to leave $767/mo cash flow. Total monthly income runs $2,377/mo, and annual cash flow reaches $9,210/yr on $91,163 cash to close. Return on cash invested measures 30.01% in year one, and rental yield registers 10.37% at a $275,000 basis. Equity gained on principal adds $1,775/yr, and annual property appreciation at 5% supports $75,977 by year five. Five-year ROI tracks 156.59% and total cumulative return in cash totals $142,751. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,377/mo property income relative to a $1,346/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Condo

Built in 1935

435.60 sqft lot

$N/A/sqft

No HOA