Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Sugar Land at 2330 Grind Stone Ln, Sugar Land, TX, 77498 offers a 9.49% rental yield on a $305,000 purchase with $2,411/mo rent. Total monthly income registers $2,411/mo, and a $1,493/mo payment leaves $207/mo available for distribution. Annual cash flow reaches $2,483/yr on $101,108 to close, and return on cash invested stands at 22.36% in year one. Equity gained on principal adds $1,968/yr while 5% annual appreciation supports $84,266 over five years. Portfolio math shows five-year ROI at 117.37% and total cumulative return in cash at $118,666. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,411/mo property income against a $1,493/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1980
7,592 sqft lot
$N/A/sqft
$420 annually HOA
Date | Event | Price |
|---|---|---|
| 2025-07-03 | Listed for sale | $305,000 |
| 2025-05-04 | Listed for rent | $2,450 |
| 2023-01-06 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-03 | $4230.71 | 4.34% | $280,384 | 4.72% |
| 2023-07-03 | $4054.55 | 5.69% | $267,759 | 17.04% |
| 2022-07-03 | $3836.23 | 515.44% | $228,780 | 28.85% |
Listed by: Maria-Carmen Zavalla • REALM Real Estate Professionals - Sugar Land
Mls Name: HAR
Mls Provider:
Mls ID: #67275457
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
