2330 Constellation Dr,Lake Havasu City,AZ,86403

Investment Highlights

Investment property for sale in Lake Havasu City at 2330 Constellation Dr, Lake Havasu City, AZ, 86403 listed at $420,000 pairs $2,533/mo rent with a $2,056/mo payment to leave $50/mo cash flow. Total monthly income runs $2,533/mo, and annual cash flow reaches $600/yr on $139,230 cash to close. Return on cash invested measures 20.34% in year one, and rental yield registers 7.24% at a $420,000 basis. Equity gained on principal adds $2,710/yr, and annual property appreciation at 5% supports $116,038 by year five. Five-year ROI tracks 104.78% and total cumulative return in cash totals $145,879. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,533/mo property income relative to a $2,056/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).