233 Teal Cir, Ocean Pines, MD, 21811 | $927/mo Cash Flow

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1661 sft

10603 Shifting Sands Dr, Ocean City, MD, 21842

3 Bed
2 Bath
1558 sft

LISMORE Plan, Plover Point, Millsboro, DE, 19966

4 Bed
3 Bath
1900 sft

29000 Indian Harbor Dr UNIT 25, Bethany Beach, DE, 19930

3 Bed
2 Bath
2266 sft

34467 Derrickson Dr, Harbeson, DE, 19951

Nearby investment properties with comparable prices

3 Bed
3 Bath
1920 sft

34698 Railroad Ave, Pittsville, MD, 21850

4 Bed
4 Bath
1846 sft

20776 Brunswick Ln, Millsboro, DE, 19966

3 Bed
3 Bath
1470 sft

529 Yacht Club Dr UNIT 4, Berlin, MD, 21811

Investment Property+ 1 more

3 Bed
3 Bath
1100 sft

38235 Thistle Ct UNIT 14, Frankford, DE, 19945

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Ocean Pines at 233 Teal Cir, Ocean Pines, MD, 21811 priced at $406,767 converts $3,577/mo rent into $927/mo cash flow after a $1,991/mo obligation. Total monthly income equals $3,577/mo, and annual cash flow totals $11,124/yr on $134,843 invested. Return on cash invested prints 28.16% in year one, and rental yield reads 10.55% against a $406,767 entry. Equity gained on principal adds $2,625/yr, while 5% annual appreciation compiles into $112,382 by year five. Five-year ROI reaches 147.54% and total cumulative return in cash sums $198,952. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,577/mo property income covering a $1,991/mo payment, not borrower’s personal income.

Single Family

Built in 1984

9,147 sqft lot

$N/A/sqft

$120 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 21811, Berlin, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	16,557 (100%)
Owner Occupied HU	8,949 (54.0%)
Renter Occupied HU	2,329 (14.1%)
Vacant Housing Units	5,279 (31.9%)
Median Home Value	$402,871
Average Home Value	$482,648