Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Staten Island at 233 Locust Ave, Staten Island, NY, 10306 at $660,000 posts ROI 20.45% with $70/mo cash flow from $4,477/mo rent. Total monthly income equals $4,477/mo, and annual cash flow records $840/yr on $217,140 to close. Return on cash invested measures 20.45% and rental yield reads 8.14% at the current $660,000. Equity gained on principal adds $4,259/yr, and 5% annual appreciation supports $182,346 by year five. Five-year ROI prints 106.33% and total cumulative return in cash totals $230,889.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $4,477/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1928
3,920 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 10306, Staten Island, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,923 (100%) |
| Owner Occupied HU | 13,942 (63.6%) |
| Renter Occupied HU | 6,761 (30.8%) |
| Vacant Housing Units | 1,220 ( 5.6%) |
| Median Home Value | $710,351 |
| Average Home Value | $735,738 |
Residential
19,057
Single Family
16,885
Multi-Family
2,172
Businesses
1,160
Date | Event | Price |
|---|---|---|
| 2025-07-02 | Sold | $660,000 |
| 2025-06-18 | Pending sale | $678,800 |
| 2025-05-13 | Listed for sale | $678,800 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-23 | $6560.00 | N/A | $40,620 | 0.59% |
| 2023-10-23 | N/A | N/A | $40,380 | 2.12% |
| 2022-10-23 | N/A | N/A | $39,540 | 6.46% |
Listed by: Gennady Gary Papirov • Homes R Us Realty of NY, Inc.
Mls Name: SIBOR
Mls Provider:
Mls ID: #2502714
Disclaimer: Certain real estate listing data is provided by Staten Island MLS under its Internet Data Exchange program. This data is provided exclusively for consumers personal, non-commercial use and may only be used for identifying prospective properties consumers may be interested in purchasing or renting. Any other use of the data is hereby prohibited. Data deemed reliable but is not guaranteed accurate by Staten Island MLS and should be independently verified. Copyright 2025 Staten Island Multiple Listing Service, Inc. All rights reserved.
