233 Grantwood Dr, Dayton, OH, 45449 | $278/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1947 sft

8618 Deergate Dr, Dayton, OH, 45424

3 Bed
1 Bath
952 sft

121 Curtiss Wright Blvd, Vandalia, OH, 45377

2 Bed
2 Bath
1154 sft

1515 Eagle Highlands Dr, Fairborn, OH, 45324

3 Bed
1 Bath
1599 sft

697 S Monroe St, Xenia, OH, 45385

Nearby investment properties with comparable prices

3 Bed
2 Bath
1286 sft

712 Homeway Dr, New Lebanon, OH, 45345

3 Bed
2 Bath
1199 sft

1080 Arkansas Dr, Xenia, OH, 45385

2 Bed
2 Bath
1212 sft

6622 Washington Cir, Franklin, OH, 45005

3 Bed
1 Bath
1269 sft

122 Lake Shore Dr, Medway, OH, 45341

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Dayton at 233 Grantwood Dr, Dayton, OH, 45449 uses $81,184 cash to close to unlock $3,333/yr annual cash flow and $278/mo monthly cash flow. Total monthly income runs $1,889/mo, and a $1,199/mo payment keeps the spread at $278/mo. Purchase price stands at $244,900, and rental yield measures 9.26% with $1,889/mo rent. Return on cash invested shows 24.01% in year one, and 5% annual appreciation builds toward $67,661 over five years. Five-year ROI reaches 125.38% and total cumulative return in cash records $101,789. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,889/mo property income covering a $1,199/mo payment rather than investor’s personal income.

Single Family

Built in 1970

9,583 sqft lot

$N/A/sqft

No HOA