Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Dallas at 233 Creek Cove Dr, Dallas, TX, 75217 with 5% annual appreciation on a $175,000 basis while $1,345/mo rent supports operations. Total monthly income totals $1,345/mo and a $857/mo payment preserves $100/mo for cash returns. Annual cash flow comes to $1,201/yr on $58,013 deployed, and return on cash invested reaches 21.98% in year one. Equity gained on principal adds $1,129/yr, and five-year appreciation sums $48,349 alongside rental yield of 9.22%. Five-year ROI measures 115.23% and total cumulative return in cash totals $66,847.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,345/mo property income versus a $857/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Townhouse
Built in 1972
3,659 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75217, Dallas, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,962 (100%) |
| Owner Occupied HU | 13,760 (59.9%) |
| Renter Occupied HU | 7,990 (34.8%) |
| Vacant Housing Units | 1,212 ( 5.3%) |
| Median Home Value | $183,951 |
| Average Home Value | $215,605 |
Residential
24,395
Single Family
21,947
Multi-Family
2,448
Businesses
1,367
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Daniel Cline • Keller Williams Realty
Mls Name: NTREIS
Mls ID: #21128682
