233 Clubhouse CirZephyr CoveNV89448
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Zephyr Cove at 233 Clubhouse Cir, Zephyr Cove, NV, 89448 priced at $975,000 converts $4,108/mo rent into after a $4,772/mo obligation. Total monthly income equals $4,108/mo. Return on cash invested prints 14.35% in year one, and rental yield reads 5.06% against a $975,000 entry. Equity gained on principal adds $6,292/yr, while 5% annual appreciation compiles into $269,375 by year five. Five-year ROI reaches 72.48% and total cumulative return in cash sums $232,491. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,108/mo property income covering a $4,772/mo payment, not borrower’s personal income.
Townhouse
Built in 1975
871.20 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 89448, Zephyr Cove, NV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,658 (100%) |
| Owner Occupied HU | 713 (43.0%) |
| Renter Occupied HU | 207 (12.5%) |
| Vacant Housing Units | 738 (44.5%) |
| Median Home Value | $1,365,152 |
| Average Home Value | $1,452,083 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
260
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lisa Marx • Tahoe Dream Properties, LLC
Mls Name: NNRMLS
Mls ID: #250058620