233 Beaverwood DrAdamsvilleTN38310
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Adamsville at 233 Beaverwood Dr, Adamsville, TN, 38310 earns $112/mo cash flow from $1,488/mo rent with a $1,125/mo payment. Total monthly income totals $1,488/mo, and annual cash flow totals $1,344/yr on $76,212 capital. ROI tracks 21.67% on current figures, and rental yield reads 7.77% at a $229,900 purchase. Equity gained on principal adds $1,484/yr, and 5% annual appreciation supports $63,517 over five years. Five-year ROI reaches 112.11% and total cumulative return in cash sums $85,439. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,488/mo property income instead of your personal income.
Single Family
Built in 2005
0.25 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 38310, Adamsville, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,074 (100%) |
| Owner Occupied HU | 2,057 (66.9%) |
| Renter Occupied HU | 552 (18.0%) |
| Vacant Housing Units | 465 (15.1%) |
| Median Home Value | $171,983 |
| Average Home Value | $195,388 |
Housing Distribution
Address Breakdown
Residential
2,571
Single Family
2,545
Multi-Family
26
Businesses
180
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Brooke Redmon Benton • Action Realty
Mls Name: MAAR
Mls ID: #10213067