233 Adolphus AveLake DallasTX75065
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Lake Dallas at 233 Adolphus Ave, Lake Dallas, TX, 75065 uses $105,417 cash to close to unlock $2,989/yr annual cash flow and $249/mo monthly cash flow. Total monthly income runs $2,510/mo, and a $1,556/mo payment keeps the spread at $249/mo. Purchase price stands at $318,000, and rental yield measures 9.47% with $2,510/mo rent. Return on cash invested shows 22.74% in year one, and 5% annual appreciation builds toward $87,858 over five years. Five-year ROI reaches 119.3% and total cumulative return in cash records $125,759. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,510/mo property income covering a $1,556/mo payment rather than investor’s personal income.
Single Family
Built in 2001
5,009 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75065, Lake Dallas, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,479 (100%) |
| Owner Occupied HU | 3,998 (73.0%) |
| Renter Occupied HU | 1,277 (23.3%) |
| Vacant Housing Units | 204 ( 3.7%) |
| Median Home Value | $440,366 |
| Average Home Value | $480,394 |
Housing Distribution
Address Breakdown
Residential
5,473
Single Family
4,671
Multi-Family
802
Businesses
478
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Beth Gaskill • Keller Williams Realty-FM
Mls Name: NTREIS
Mls ID: #21107425