Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Dallas at 2327 Langdon Ave, Dallas, TX, 75235 listed at $360,000 pairs $2,946/mo rent with a $1,762/mo payment to leave $307/mo cash flow. Total monthly income runs $2,946/mo, and annual cash flow reaches $3,689/yr on $119,340 cash to close. Return on cash invested measures 23% in year one, and rental yield registers 9.82% at a $360,000 basis. Equity gained on principal adds $2,323/yr, and annual property appreciation at 5% supports $99,461 by year five. Five-year ROI tracks 120.93% and total cumulative return in cash totals $144,321. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,946/mo property income relative to a $1,762/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1936
7,230 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75235, Dallas, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,854 (100%) |
| Owner Occupied HU | 2,031 (17.1%) |
| Renter Occupied HU | 8,194 (69.1%) |
| Vacant Housing Units | 1,629 (13.7%) |
| Median Home Value | $331,769 |
| Average Home Value | $412,850 |
Residential
10,714
Single Family
2,964
Multi-Family
7,750
Businesses
1,195
Date | Event | Price |
|---|---|---|
| 2025-02-02 | Listed for sale | $360,000 |
| 2024-12-23 | Listing removed | $365,000 |
| 2024-12-17 | Price change | $365,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $6920.09 | 7.71% | $309,620 | 10.59% |
| 2023-02-13 | $6424.46 | 26.39% | $279,960 | 38.27% |
| 2022-02-13 | $5083.03 | 64.93% | $202,480 | 73.31% |
Listed by: Monica Williams • INC Realty LLC
Mls Name: NTREIS
Mls ID: #20829242
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
