2327 & 2319 N StBellevilleKS66935
INVESTMENT ANALYSIS
Investment Verdict
Income-ProducingCapital preservation and steady income define 2327 & 2319 N St, Belleville, KS, 66935 in Belleville. Rental yield 6.36%. The 1.18 coverage passes Ziffy Mortgage's DSCR threshold for non-U.S. residents. Five-year appreciation of $41,304 and $1,377/yr in principal reduction project total return of $44,016.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 6.4% | 7.0% |
| Monthly Cash Flow | $(203) | $300 |
City averages based on Belleville market data in our database. Property projections are estimates.
DSCR Rental Loan Qualification
Qualifies using the property's rental income, not your personal income.
- ✓No W-2, pay stubs, or tax returns needed
- ✓Rental income qualifies you
- ✓Built for real estate investors
| Monthly Rental Income | $792 |
| Total Monthly Debt Service | $935 |
| DSCR Ratio | 0.85x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1921
0.53 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 66935, Belleville, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,451 (100%) |
| Owner Occupied HU | 827 (57.0%) |
| Renter Occupied HU | 305 (21.0%) |
| Vacant Housing Units | 319 (22.0%) |
| Median Home Value | $97,444 |
| Average Home Value | $151,146 |
Housing Distribution
Address Breakdown
Residential
1,187
Single Family
1,142
Multi-Family
45
Businesses
180
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1921
0.53 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 66935, Belleville, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,451 (100%) |
| Owner Occupied HU | 827 (57.0%) |
| Renter Occupied HU | 305 (21.0%) |
| Vacant Housing Units | 319 (22.0%) |
| Median Home Value | $97,444 |
| Average Home Value | $151,146 |
Housing Distribution
Address Breakdown
Residential
1,187
Single Family
1,142
Multi-Family
45
Businesses
180
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: SCKMLS as distributed by MLS GRID
Mls ID: #672562