23256 S Mountainaire DrYarnellAZ85362
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Yarnell at 23256 S Mountainaire Dr, Yarnell, AZ, 85362 offers a 9.45% rental yield on a $140,000 purchase with $1,103/mo rent. Total monthly income registers $1,103/mo, and a $685/mo payment leaves $276/mo available for distribution. Annual cash flow reaches $3,308/yr on $46,410 to close, and return on cash invested stands at 27.04% in year one. Equity gained on principal adds $903/yr while 5% annual appreciation supports $38,679 over five years. Portfolio math shows five-year ROI at 140.76% and total cumulative return in cash at $65,326. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,103/mo property income against a $685/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1978
0.28 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85362, Yarnell, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 525 (100%) |
| Owner Occupied HU | 288 (54.9%) |
| Renter Occupied HU | 45 ( 8.6%) |
| Vacant Housing Units | 192 (36.6%) |
| Median Home Value | $329,825 |
| Average Home Value | $456,059 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
57
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices