2325 Walnut Grove WaySuwaneeGA30024
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Suwanee at 2325 Walnut Grove Way, Suwanee, GA, 30024 offers $3,070/mo rent that, after a $2,300/mo payment, leaves $40/mo cash flow. Total monthly income is $3,070/mo, and annual cash flow is $477/yr on $155,805 cash. Return on cash invested measures 20.21% in year one, and rental yield stands at 7.84% at a $470,000 entry. Equity gained on principal adds $3,033/yr while 5% annual appreciation compounds into $129,852 by year five. Five-year ROI records 104.82% and total cumulative return in cash reaches $163,317. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,070/mo property income versus a $2,300/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1993
9,583 sqft lot
$N/A/sqft
$750 annually HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Khanh Tran • Maxima Realty LLC
Mls Name: FMLS GA
Mls Provider:
Mls ID: #7559801
Disclaimer: Listings identified with the FMLS IDX logo come from FMLS and are held by brokerage firms other than the owner of this website. The listing brokerage is identified in any listing details. Information is deemed reliable but is not guaranteed. If you believe any FMLS listing contains material that infringes your copyrighted work please [click here](https://www.fmls.com/dmca) to review our DMCA policy and learn how to submit a takedown request. 2025 First Multiple Listing Service, Inc. [Click here for more information](/mls-disclaimers/#30)