2325 Scotswood DrGarlandTX75041
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Garland at 2325 Scotswood Dr, Garland, TX, 75041 uses $85,825 cash to close to unlock $5,353/yr annual cash flow and $446/mo monthly cash flow. Total monthly income runs $2,287/mo, and a $1,267/mo payment keeps the spread at $446/mo. Purchase price stands at $258,900, and rental yield measures 10.6% with $2,287/mo rent. Return on cash invested shows 26.15% in year one, and 5% annual appreciation builds toward $71,529 over five years. Five-year ROI reaches 137.55% and total cumulative return in cash records $118,052. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,287/mo property income covering a $1,267/mo payment rather than investor’s personal income.
Single Family
Built in 1961
8,842 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75041, Garland, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,318 (100%) |
| Owner Occupied HU | 5,750 (55.7%) |
| Renter Occupied HU | 4,041 (39.2%) |
| Vacant Housing Units | 527 ( 5.1%) |
| Median Home Value | $279,595 |
| Average Home Value | $362,985 |
Housing Distribution
Address Breakdown
Residential
10,148
Single Family
7,936
Multi-Family
2,212
Businesses
1,438
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Martha Ramirez Yrizar • West Shore Realty, LLC
Mls Name: NTREIS
Mls ID: #20981736
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.