2325 Glen Ellen Cir, Sacramento, CA, 95822 | $464/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
3 Bath
2633 sft

8643 Rothenburg Ct, Sacramento, CA, 95828

3 Bed
2 Bath
1907 sft

2301 American River Dr, Sacramento, CA, 95825

5 Bed
3 Bath
2386 sft

3155 San Nicolas Rd, West Sacramento, CA, 95691

3 Bed
2 Bath
1409 sft

9217 Rock Canyon Way, Orangevale, CA, 95662

Nearby investment properties with comparable prices

3 Bed
3 Bath
1825 sft

1182 Vanderbilt Way, Sacramento, CA, 95825

2 Bed
1 Bath
1206 sft

1116 Amberwood Rd, Sacramento, CA, 95864

3 Bed
2 Bath
1210 sft

8565 Sunnybrae Dr, Sacramento, CA, 95823

2 Bed
1 Bath
1000 sft

3435 Trio Ln, Sacramento, CA, 95817

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Sacramento at 2325 Glen Ellen Cir, Sacramento, CA, 95822 priced at $540,000 converts $4,312/mo rent into $464/mo cash flow after a $2,643/mo obligation. Total monthly income equals $4,312/mo, and annual cash flow totals $5,572/yr on $177,660 invested. Return on cash invested prints 23.2% in year one, and rental yield reads 9.58% against a $540,000 entry. Equity gained on principal adds $3,485/yr, while 5% annual appreciation compiles into $149,192 by year five. Five-year ROI reaches 121.69% and total cumulative return in cash sums $216,194. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,312/mo property income covering a $2,643/mo payment, not borrower’s personal income.

Multi Family

Built in 1963

7,405 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95822, Sacramento, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	16,892 (100%)
Owner Occupied HU	9,540 (56.5%)
Renter Occupied HU	6,688 (39.6%)
Vacant Housing Units	664 ( 3.9%)
Median Home Value	$558,969
Average Home Value	$644,258