2325 Field StFort WorthTX76117
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Fort Worth at 2325 Field St, Fort Worth, TX, 76117 uses $62,654 cash to close to unlock $1,981/yr annual cash flow and $165/mo monthly cash flow. Total monthly income runs $1,509/mo, and a $925/mo payment keeps the spread at $165/mo. Purchase price stands at $189,000, and rental yield measures 9.58% with $1,509/mo rent. Return on cash invested shows 23.07% in year one, and 5% annual appreciation builds toward $52,217 over five years. Five-year ROI reaches 121.08% and total cumulative return in cash records $75,862. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,509/mo property income covering a $925/mo payment rather than investor’s personal income.
Single Family
Built in 1950
9,104 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76117, Haltom City, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,617 (100%) |
| Owner Occupied HU | 6,697 (49.2%) |
| Renter Occupied HU | 6,211 (45.6%) |
| Vacant Housing Units | 709 ( 5.2%) |
| Median Home Value | $242,487 |
| Average Home Value | $286,749 |
Housing Distribution
Address Breakdown
Residential
11,766
Single Family
9,778
Multi-Family
1,988
Businesses
1,479
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Nick Van Der Gaast • Century 21 Mike Bowman, Inc.
Mls Name: NTREIS
Mls ID: #21028631