








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $3,958/mo, and a $2,912/mo payment. Purchase price stands at $595,000, and rental yield measures 7.98% with $3,958/mo rent. Return on cash invested shows 18.39% in year one, and 5% annual appreciation builds toward $164,388 over five years. Five-year ROI reaches 95.89% and total cumulative return in cash records $187,706. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,958/mo property income covering a $2,912/mo payment rather than investor’s personal income.
Condo
Built in 2005
0.91 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75219, Dallas, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,341 (100%) |
| Owner Occupied HU | 5,787 (28.4%) |
| Renter Occupied HU | 12,458 (61.2%) |
| Vacant Housing Units | 2,096 (10.3%) |
| Median Home Value | $532,481 |
| Average Home Value | $687,588 |
Residential
20,674
Single Family
3,392
Multi-Family
17,282
Businesses
1,980
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Emelee Field • Century 21 Mike Bowman, Inc.
Mls Name: NTREIS
Mls ID: #21089142