2323 Kilkare RdSunolCA94586
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeSolid, durable, and financeable, 2323 Kilkare Rd, Sunol, CA, 94586 in Sunol earns a 8.18% gross yield at $1,050,000. Rent of $7,162/mo nets $594/mo after the $4,721/mo mortgage. The 1.52 DSCR signals clean DSCR underwriting through Ziffy Mortgage, with no personal income verification required. Five-year value growth of $290,096 and $9,671/yr in equity accumulation project a total cumulative return of $436,797.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 8.2% | 5.2% |
| Monthly Cash Flow | $594 | $1,200 |
City averages based on Sunol market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $7,162 |
| Total Monthly Debt Service | $6,149 |
| DSCR Ratio | 1.16x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1931
7,840 sqft lot
$N/A/sqft
$860 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94586, Sunol, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 384 (100%) |
| Owner Occupied HU | 285 (74.2%) |
| Renter Occupied HU | 62 (16.1%) |
| Vacant Housing Units | 37 ( 9.6%) |
| Median Home Value | $2,000,001 |
| Average Home Value | $1,808,158 |
Housing Distribution
Address Breakdown
Residential
266
Single Family
266
Multi-Family
0
Businesses
70
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1931
7,840 sqft lot
$N/A/sqft
$860 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94586, Sunol, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 384 (100%) |
| Owner Occupied HU | 285 (74.2%) |
| Renter Occupied HU | 62 (16.1%) |
| Vacant Housing Units | 37 ( 9.6%) |
| Median Home Value | $2,000,001 |
| Average Home Value | $1,808,158 |
Housing Distribution
Address Breakdown
Residential
266
Single Family
266
Multi-Family
0
Businesses
70
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices